Skip to main content

A Walk in the Park with Cypark Resources Berhad (5184)

Lately, I have been searching for a company which has good profit margins, a business model which is non-conventional (i.e., not manufacturing, banking, plantation, and trading in nature), and resilient to external market shocks. I hope I have found the right company! This week I will be looking at Cypark Resources Berhad (5184). Cypark is a company that is involved with the provision of environmental solutions. It has 4 main business segments which are: 1. Environmental engineering: Provision of nature conservation and environmental improvement services. 2. Landscaping and infrastructure: Provision of landscape services, project management services, and infrastructure development. 3. Maintenance: Provision of specialist maintenance works on leachate treatment plants, landscape services for parks, and maintenance of public amenities. 4. Green technology & renewable energy: Solar panel, biogas, biomass, waste-to-energy, and other renewable energy project

Bison Charging Ahead !

Bison Consolidated Berhad (5275) is a dynamic convenience store company listed on the Kuala Lumpur Stock Exchange (KLSE). It has grown many folds since it first opened its myNEWS.com store in 1996. 11 years later, it has opened about 300 stores in Malaysia. In 2012, Bison entered into a joint venture with WH Smith Travel Limited to operate WH Smith news, books, travel and convenience stores in Malaysia. My first impression about the convenience store business was that this is a saturated market – apparently NOT. The thought of many convenience stores come to mind – 7 Eleven, 99 Speed Mart, KK Super Mart, NZ Magazine Centre, Family Mart, K Mart and etc.. All of the stores aforementioned compete within the convenience retail segment.

Picture 1: myNEWS.com in Bangsar LRT Station


Picture 2: myNEWS.com in Masjid Jamek LRT Station

Since its listing on the KLSE, the share price has surged almost 100% from RM1.10 to RM2.38 in one and a half years. The surge was mainly driven by the growth story that the convenience market in Malaysia is under-served and there is ample opportunity to add more stores in the future. From an investor’s standpoint, I’m trying to relate the growth in share price with its growth in the number of stores and improvement in its revenue and profits.

Chart 1: Bison Consolidated Bhd’s share price since its listing

Chart 2: Quarterly Results of Bison Consolidated

Let’s see how its financials stack-up against the growth in its share price. Chart 2 above is a chart on its quarterly results. Based on an analysis of its quarterly results, revenue and profit after tax have been growing steadily.

Chart 3: Financials of Bison for the past 4 years

Cumulative Q3 2017
Chart 3 above is a summary on the financials of Bison. Compounded annual growth rate (CAGR) for the past 4 years for revenue was about 14% while total stores was 15.2%. A key takeaway from Chart 3 is that its joint venture had an impressive CAGR of 135%.

On a side note, the higher profitability in 2013 was due to a gain of RM6.1 million from the disposal of property, plant and equipment. If this one-off gain were to be excluded from the financials, profit before tax margin was 10% while profit after tax margin was 7%.

7 Eleven – the convenience retail giant
Since this industry is expected to experience growth, let’s look at how its biggest competitor has performed historically. The idea of analysing how its competitor has performed is a good indication of growth in this industry. Further, 7 Eleven is an established convenience retail store with a proven track record. In the next few paragraphs, we will explore the growth of 7 Eleven in the convenience retail segment and relate it to Bison.

Chart 4: 7 Eleven Malaysia Holdings Berhad

Growth is evident in 7 Eleven; it added 586 corporate stores from 2013 to 2016 and recorded a CAGR of 9.2%. During the same period, Bison recorded a CAGR of 15.2% and added 131 new stores. It should be noted that Bison’s profit after tax margins are much higher than 7 Eleven’s throughout the comparative period. 7 Eleven’s price to earnings ratio (PE) averaged 33 times. 7 Eleven’s share price, however, has not made much progress since its IPO, and now it trades at a PE of around 45 times. Refer Chart 5 below on the performance of 7 Eleven’s share price.

Chart 5: 7 Eleven Share Price Chart

Recent Corporate Proposal
Bison recently announced a private placement to raise additional capital of approximately RM77.5 million through a rights issue. In addition, a 1-for-1 bonus issue, and an employee share option scheme (ESOS, 10% of total share capital) was also announced together with the placement. The purposes of the private placement are to purchase industrial warehouse land for warehousing space (RM50 million), construct and develop its food packaging and preparation facility on a piece of land in Rawang (RM20 million) and for working capital purposes (RM4 million).

In a recent announcement on October 5, 2017, Bison has entered into 2 Joint Venture agreements, both entities which are 51% held by Bison, are called:

1. MYNEWS KINEYA – to develop, produce and sell ready to eat (RTE) food
2. MYNEWS RYOYUPAN Sdn Bhd – develop, produce and sell bakery products

Both JVs will be housed in Rawang. The products of both JVs are to be sold by Bison convenience stores. The funding of both JVs are RM35.7 million, which will be funded partially by internally generated funds, and the balance of RM20.4 million through the private placement.

For those wondering how many shares will potentially be introduced in the market, below is a table extracted from its recent announcement:

Chart 6: Potential Shares after corporate proposal


Things to consider for the average investors
The company’s expansion plans seem to be on-track. Growth is evident in this industry – even 7 Eleven which had over a thousand stores in 2006, added 901 stores over a span of 6 years (refer Chart 4). And in 2015, based on the market research by Smith Zander attached in Bison’s prospectus, Malaysia had 135.1 convenience stores per million persons, which is lower than most developed countries.

As of April 2017, approximately 65% of its issued share capital are held by the major shareholders. Also, retail participation in this company is noted to be low.

The average investor should be aware that investing in Bison does not come cheap as its share price is over 30 times its earnings per share (PE). Even its competitor 7 Eleven, trades at a PE of over 40. Opportunity for growth in the convenience store segment is evident as long as the company manages to identify urban spots where foot traffic is high – which I do not think is too difficult. Through its concerted efforts, Bison has been striving to increase its market presence in Malaysia. 7 Eleven adds on average of 150 stores per year from 2010 – 2016, which is much more than the number of stores Bison adds per year.

Moving forward, from the JVs entered into with its Japanese partners, Bison’s convenience stores will be able to sell attractive Japanese food products; similar to how QL’s Family Mart sells its food products in Malaysia. This will give it a wider array of products to sell and will definitely capture on-the-go hungry customers.

However, with the potential increase in shares due to the corporate proposal which has been approved, EPS would be diluted. Also due to a high PE, growth expectations are high and if investors’ expectations are not met, prices can easily be pressured lower. The lay investor does have a reason to be sceptical due to the relatively high PE this company is trading at. Considering the potential introduction of additional shares in the market from the corporate exercise, investors should question whether the additional capital investments will bring in future growth and profitability to this company before committing to this investment. Nevertheless, the writer opines that growth in the convenience retail segment is obvious and the valuation of Bison Consolidated is attractive.

If you like my posts and this blog please SUBSCRIBE in the link above or follow me on Google+ !!!    THANKS


Note: This is not a recommendation to buy or sell this stock by the writer. The writer does not own shares in this company. The writer intends to share his view point on this stock’s potential investment value, any decision to invest or sell shares in this company is entirely at the reader’s own risk.

Comments

Popular posts from this blog

Apollo Food Holdings Bhd (6432)

Is investing in Apollo Food Holdings Berhad (6432) a secure and risk-free investment? If you are not sure what Apollo Food Holdings does, you would at least have come across its products in your childhood. Do these snacks below ring a bell? Who would have thought that this company is listed on the Malaysian Stock Exchange? Based on the BCG growth share matrix, Apollo Food is categorized as a “cash cow.” Milking cash from its day-to-day operations. There has not been much excitement in its share price; it has been in a trading range of RM4.50 – RM6.00 for over 2 years. This stock will ultimately disappoint investors who are seeking growth companies with quick capital appreciation. However, those who are seeking a safe haven for their capital, or intend to protect their capital may consider this stock in their portfolio. To invest in Apollo, an investor ought to look at a longer time horizon. Hence, I will be looking at a time frame of 5 years. Chart 1: Key Financial and Investment Stat

Home with Homeritz

Homeritz is a company that designs, manufactures and sells its own upholstery furniture. Based on its latest 2016 annual report, it does business in every continent (Americas, Europe, Africa, Middle East, and Asia Pacific) except the North and South Pole.  Chart 1: Revenue Breakdown Based on Geographical Location (Source: 2016 Annual Report) The annual report, however, does not specifically state the major countries that it sells its furniture to. I’d love to get my hands on these information. But alas, I’m not a privileged investor. Financial Analysis Chart 2: Income Statement Breakdown All per share figures are computed using Chart 2 undiluted number of shares. As of the end of June 2017, Homertiz has 514,000 outstanding warrants. (Source: Annual Reports and Quarterly Reports) Chart 2 is an extract of the income statement of Homeritz. In 2015, Embrace Industries Sdn Bhd, a subsidiary of Homeritz was fully acquired. Hence, all profits from the subsidiary now fully accrue to the shar

A Walk in the Park with Cypark Resources Berhad (5184)

Lately, I have been searching for a company which has good profit margins, a business model which is non-conventional (i.e., not manufacturing, banking, plantation, and trading in nature), and resilient to external market shocks. I hope I have found the right company! This week I will be looking at Cypark Resources Berhad (5184). Cypark is a company that is involved with the provision of environmental solutions. It has 4 main business segments which are: 1. Environmental engineering: Provision of nature conservation and environmental improvement services. 2. Landscaping and infrastructure: Provision of landscape services, project management services, and infrastructure development. 3. Maintenance: Provision of specialist maintenance works on leachate treatment plants, landscape services for parks, and maintenance of public amenities. 4. Green technology & renewable energy: Solar panel, biogas, biomass, waste-to-energy, and other renewable energy project

Zhulian Corporation Berhad (5131) -- Follow-up review (21/7/2018)

This is a follow-up review of my previous post on Zhulian back on February 2, 2018. Previously, I opined that this counter should begin to consolidate after a significant price retracement as it had been trading close to its Net Assets per share price of around RM1.30. Six months after my previous review and it seems like its share price has started to consolidate. My last post was based on the financial results of Q4 2017. The company has since released the financial results for 2 quarters. Based on its latest financial results, there seems to be some improvement in its profit after tax margin. Profit after tax in Q2 2018 was about RM12 million, was higher than Q1 2018 and Q4 2017, but generally lower than PAT in 2017, see Table 1: Quarterly Financial Results of Zhulian.  It has been reporting the same story in its quarterly reports that its decline in revenue was due to a drop in sales in its Thai business operations. Cumulatively, its financials fared much worse, see Tabl